Imagica Group
Market cap
$162m
Enterprise valuation
$224m (Public information from Sep 2024)
Share price
JPY503 6879.T
Tokyo Japan (HQ)
Financials
Estimates*
| JPY | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Revenues | 86.7b | 80.2b | 94.1b | 99.7b | 97.3b | 104.0b | 108.8b |
| % growth | (8 %) | (8 %) | 17 % | 6 % | (2 %) | 7 % | 5 % |
| EBITDA | 2.6b | 7.6b | 8.1b | 8.7b | - | - | - |
| % EBITDA margin | 3 % | 9 % | 9 % | 9 % | - | - | - |
| Profit | 3.5b | 2.7b | 3.9b | 2.4b | 1.7b | 2.8b | 3.2b |
| % profit margin | 4 % | 3 % | 4 % | 2 % | 2 % | 3 % | 3 % |
| EV / revenue | 0.3x | 0.4x | 0.3x | 0.4x | 0.2x | 0.2x | 0.2x |
| EV / EBITDA | 11.4x | 4.4x | 4.0x | 4.4x | - | - | - |
| Date | Investors | Amount | Round |
|---|---|---|---|
| N/A | N/A | IPO | |
| Total Funding | - | ||
